Executive Summary

Revenue of $724.6M grew 35% year-over-year and materially beat Wall Street consensus ($601.2M), driven by strength in customer agreements and a new structure that sold certain newly originated assets; diluted EPS of $0.06 missed consensus $0.117 as interest expense remained elevated. Revenue beat of ~$123.4M (~20.5%); EPS miss of ~$0.057 (~48.7%)* .
Sixth consecutive quarter of positive Cash Generation ($108M), above the Q3 guidance range ($50–$100M), underpinned by disciplined margin management and capital markets execution .
Guidance: FY25 Cash Generation narrowed to $250–$450M (midpoint $350M unchanged); FY25 Aggregate Subscriber Value ($5.7–$6.0B) and Contracted Net Value Creation ($1.0–$1.3B) maintained; Q4 Cash Generation guided to $60–$260M .
Strategic highlights: Storage-first strategy raised attachment rate to 70%; activated nation’s first residential vehicle-to-grid program with BGE and Ford F‑150 Lightning; continued securitization access at a 6.21% yield and ~240 bps spread, diversifying capital sources .

What Went Well and What Went Wrong

What Went Well

Storage-first strategy: Storage attachment reached 70% (vs. 60% prior-year), with customer additions including storage up 20% YoY; management emphasized “generating cash while growing” and “leading the industry with superior energy offerings” .
Capital markets: Priced three securitizations (~$1.4B senior non-recourse debt) with 6.21% yield and ~240 bps spread; year-to-date ~$2.8B non-recourse debt raised, demonstrating diversified and resilient access .
Cash Generation and margin discipline: Upfront Net Subscriber Value margin ~7% (up ~5 points YoY); Q3 Cash Generation $108M (sixth consecutive positive quarter). “We are reiterating the midpoint of our Cash Generation outlook for 2025” .

What Went Wrong

EPS miss vs. consensus, despite revenue beat: Diluted EPS $0.06 vs. $0.117 consensus, with interest expense of $265.8M and other expense of $17.9M weighing on P&L .
Subscriber additions down slightly YoY (-1%) and Creation Costs per subscriber rose 4% YoY, reflecting higher battery hardware and labor costs from increased storage attachment .
Sequential unit value slightly lower (Subscriber Value $52,446 vs. $53,891 in Q2), and Q4 Aggregate Subscriber Value guided to decline ~5% YoY at midpoint, highlighting seasonality and transaction timing .

Financial Results

Revenue, EPS, Margins vs. Prior Periods and Estimates

Metric	Q1 2025	Q2 2025	Q3 2025
Revenue ($USD Millions)	$504.3	$569.3	$724.6
Diluted EPS ($USD)	$0.20	$1.07	$0.06
EBIT Margin %	-22.8%*	-19.7%*	0.5%*
Net Income Margin %	9.9%*	49.1%*	2.3%*

Values with asterisk retrieved from S&P Global.

Segment Revenue Breakdown

Segment	Q1 2025	Q2 2025	Q3 2025
Customer agreements & incentives ($USD Millions)	$402.9	$458.0	$491.6
Solar energy systems & product sales ($USD Millions)	$101.4	$111.3	$233.0

Notes: Q3 solar systems & product sales +77% YoY, primarily due to a new transaction selling certain storage/solar systems subject to newly originated agreements to a third party while retaining customer servicing and future upsell opportunities .

KPIs

KPI	Q1 2025	Q2 2025	Q3 2025
Subscriber Additions (units)	23,692	28,823	30,104
Storage Attachment Rate (%)	69%	70%	70%
Storage Capacity Installed (MWh)	333.7	391.5	412.0
Solar Capacity Installed (MW)	190.9	227.2	239.2
Subscriber Value ($ per addition)	$52,206	$53,891	$52,446
Net Subscriber Value ($ per addition)	$10,390	$17,004	$13,205
Aggregate Subscriber Value ($USD Billions)	$1.237	$1.553	$1.579
Contracted Net Value Creation ($USD Millions)	$164	$376	$279
Cash Generation ($USD Millions)	$56	$27	$108

Actuals vs. Consensus

Metric	Consensus	Actual	Surprise ($)	Surprise (%)
Revenue ($USD)	$601.166M*	$724.557M	+$123.391M	+20.5%
Primary EPS ($USD)	$0.117*	$0.06	-$0.057	-48.7%
EPS # of Estimates	9*	—	—	—
Revenue # of Estimates	16*	—	—	—

Values with asterisk retrieved from S&P Global.

Guidance Changes

Metric	Period	Previous Guidance	Current Guidance	Change
Aggregate Subscriber Value ($USD Billions)	Q4 2025	N/A	$1.33–$1.63	New
Contracted Net Value Creation ($USD Millions)	Q4 2025	N/A	$182–$482	New
Cash Generation ($USD Millions)	Q4 2025	N/A	$60–$260	New
Aggregate Subscriber Value ($USD Billions)	FY 2025	$5.7–$6.0 (unchanged)	$5.7–$6.0	Maintained
Contracted Net Value Creation ($USD Millions)	FY 2025	$1,000–$1,300 (raised in Q2 from $650–$850)	$1,000–$1,300	Maintained
Cash Generation ($USD Millions)	FY 2025	$200–$500	$250–$450 (midpoint $350 reiterated)	Narrowed/raised lower bound

Earnings Call Themes & Trends

Topic	Q1 2025 (Previous Mentions)	Q2 2025 (Previous Mentions)	Q3 2025 (Current Period)	Trend
Storage-first strategy	Attachment 69%; unit value up; margin focus	Attachment 70%; record contracted net value creation	Attachment 70%; storage-led NPV and margins	Strengthening
Flex product	Launched Flex; customer-friendly variable billing	Tesla Electric + Sunrun Flex plan in TX	~40% take rate in offered markets; higher NPS; recurring cash flows	Adoption rising
Grid services / VPPs	CalReady expanded; 250MW avg dispatch capability	650MW peak dispatch; Puerto Rico events	106k customers enrolled; 3.7 GWh dispatchable capacity; 17 programs	Scaling rapidly
Capital markets	Jan/Mar securitizations; advance rates >80%	July securitization at 6.37% yield; ~240 bps spread	Three Q3 securitizations; 6.21% yield; ~240 bps spread	Consistent access
New asset sale construct	—	—	“Non-retained/partially retained” sales; $115M revenue; accretive P&L	Diversifying
Recourse debt	Paid down $27M in Q1; no maturities until 2027	Paid down $21M in Q2	Paid down $17M in Q3; >$100M targeted for FY25	Deleveraging
Tariffs/supply chain	Manageable tariff outlook; adaptive stance	Onshoring trends; bonus ITC value	Module cost increases with onshoring offset by ITC adders	Mixed but manageable

Management Commentary

“We are generating cash while growing our customer base… leading the industry with superior energy offerings… building critical energy infrastructure the country needs” — Mary Powell (CEO) .
“Upfront net subscriber value… representing a 7% margin… sixth consecutive quarter of positive Cash Generation… reiterating the midpoint of our Cash Generation outlook” — Mary Powell (CEO) .
“Subscriber value ~ $52,500 (+11% YoY)… storage attachment rate 70%… creation costs up 4% YoY but customer acquisition and overhead down 5% per subscriber” — Danny Abajian (CFO) .
“We priced three securitizations… 6.21% yield… spread 240 bps… year-to-date ~$2.8B in non-recourse debt” — Danny Abajian (CFO) .
“We complemented our strategy… with selling a portion of newly originated assets… upfront GAAP revenue… similar net cash generation” — Danny Abajian (CFO) .
“Nation’s first vehicle-to-grid distributed power plant activated… with BGE and Ford F‑150 Lightning” — Company update .

Q&A Highlights

Capital source diversification: New asset sale construct expected to be a continuing part of financing; accretive to GAAP, simplifying part of reporting; bottom-line cash generation similar to historical structures .
Storage/VPP monetization: Current pricing largely portfolio-based; expect future price differentiation for well-placed assets as programs mature .
Supply chain/tariffs: Onshoring raising module costs but unlocking bonus ITC value; net value accretive anticipated; industry in transition into 2026 .
Securitization spreads: Persistently ~240 bps; management sees opportunity for compression vs. broader credit markets (at least ~50 bps elevated) heading into next year .
Capital allocation: Focused on >$100M recourse debt paydown in 2025; potential future options (e.g., buybacks/dividends) to be evaluated post deleveraging and board discussions .
Demand cadence/25D: Expect to gain significant share in 2026 with subscription offerings and storage-first approach; disciplined margin focus over volume .

Estimates Context

Results vs. consensus: Revenue beat (~20.5%), EPS miss (~48.7%); consensus based on S&P Global; 9 EPS and 16 revenue estimates in the quarter*. Actual diluted EPS $0.06 and revenue $724.6M .
Implications: Street models likely to adjust for higher “Solar systems & product sales” revenue from new asset sale structure, sustained storage attachment rates, and ongoing interest expense headwinds .

Values referenced with asterisk retrieved from S&P Global.

Key Takeaways for Investors

Revenue strength and Cash Generation outperformance reflect storage-led unit economics and diversified capital sources; watch persistence of the new asset sale construct’s GAAP optics and cash conversion .
EPS miss underscores sensitivity to interest expense; any spread compression and refinancing progress could be a medium-term EPS lever .
Storage attachment at 70% and Flex traction (~40% in offered markets) deepen recurring cash flow potential and VPP monetization runway .
FY25 guidance stability with narrowed Cash Generation range suggests confidence in capital markets access and margin discipline; Q4 ranges hinge on transaction timing and working capital .
Deleveraging continues (recourse debt paydown, no near-term maturities), creating optionality for future capital allocation in 2026+ .
Regulatory and supply chain dynamics (onshoring and ITC adders) present mixed cost tailwinds/headwinds but expected net accretion to value creation .
Tactical trading lens: Strong revenue beat and cash metrics vs. EPS miss creates a setup sensitive to rate/spread headlines and capital markets prints; narrative favored by storage-first strategy and VPP scaling .

Sunrun Inc. (RUN)·Q3 2025 Earnings Summary